|
ContID 264109 EST NO 0001 |
Date:09/23/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 264109 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | MANCHESTER (11360) Smith, Cecil W. | ||||||
| Contractor | DAVIS H ELLIOT CONSTRUCTION COMPANY INC | MARS ADDR SN 0 | |||||
| CONSTRUCTION INC | |||||||
| 673 BLUE SKY PARKWAY | |||||||
| LEXINGTON , KY , 40509 | |||||||
| Pay Period | 05/15/2026 TO 09/20/2026 | ||||||
| Date Approved | 09/22/2026 | ||||||
| Primary Proj Number | 11118025W2601 | ||||||
| Project No. | HSIP 9010(771) | ||||||
| Primary County | WHITLEY | ||||||
| Name of Road | CUMBERLAND FALLS HIGHWAY (US 25W) | ||||||
| Description | IMPROVEMENTS AT THE INTERSECTION OF US 25W AND HIGHTOP ROAD (CR 1412) | ||||||
| Date Let | 03/26/2026 | Formal Acceptance | |||||
| Date Awarded | 04/07/2026 | Date Work Began | 09/08/2026 | ||||
| Date Contract Executed | 04/30/2026 | Open To Traffic | |||||
| Date NTP Issued | 05/15/2026 | Actual Completion Date | |||||
| Current Contract Amount | $90,500.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $90,500.00 |
Total Earnings | $15,344.10 |
$0.00 |
$15,344.10 |
|
| Percent Complete | 16.95 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $75,155.90 |
Gross Earnings | $15,344.10 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $15,344.10 |
$0.00 |
15,344.10 |
|||
| Contract Id | 264109 | Change Order Summary |
County | WHITLEY | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 9010(771) | |||||||
| Contractor | DAVIS H ELLIOT CONSTRUCTION COMPANY INC | Period | 05/15/2026 TO 09/20/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 264109 | COMMONWEALTH OF KENTUCKY |
County | WHITLEY | ||||||
| Contract Type | SLS SIGNS-LIGHTING-SIGNALS | TRANSPORTATION CABINET |
Primary Project Number | 11118025W2601 | ||||||
| Estimate Nbr | 0001 | Period | 05/15/2026 TO 09/20/2026 | |||||||
| Contractor | DAVIS H ELLIOT CONSTRUCTION COMPANY INC | |||||||||
| Project | 11118025W2601 | Fed/State Project Number | HSIP 9010(771) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 11118025W2601 | Fed/State Project Number | HSIP 9010(771) | Category | 0001 ROADWAY | |||||||
| 0005 | TEMPORARY SIGNS | 02562 | SQFT | 200.00 | 200.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0010 | MAINTAIN & CONTROL TRAFFIC (WHITLEY US 25W HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0015 | STAKING (WHITLEY US 25W HSIP) | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0020 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 13.00 | 13.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| Project | 11118025W2601 | Fed/State Project Number | HSIP 9010(771) | Category | 0002 SIGNING | |||||||
| 0025 | BLANKOUT SIGN | 04905 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0030 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 13.00 | 13.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0035 | SBM ALUM SHEET SIGNS .125 IN | 06407 | SQFT | 48.00 | 48.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0040 | STEEL POST TYPE 1 | 06410 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0045 | CLASS A CONCRETE FOR SIGNS | 06490 | CUYD | 1.50 | 1.500 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0050 | REMOVE SIGN | 21373ND | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0055 | BARCODE SIGN INVENTORY | 24631EC | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| Project | 11118025W2601 | Fed/State Project Number | HSIP 9010(771) | Category | 0003 SIGNALIZATION | |||||||
| 0060 | FUSED CONNECTOR KIT | 04780 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0065 | ELECTRICAL JUNCTION BOX TYPE B | 04811 | EACH | 7.00 | 7.000 | 4.000 | 0.000 | 4.000 | 2,200.00 | 8,800.00 | 8,800.00 | |
| 0070 | TRENCHING AND BACKFILLING | 04820 | LF | 1,170.00 | 1,170.000 | 735.000 | 0.000 | 735.000 | 7.42 | 5,453.70 | 5,453.70 | |
| 0075 | LOOP WIRE | 04830 | LF | 520.00 | 520.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0080 | CABLE-NO. 14/5C | 04844 | LF | 1,290.00 | 1,290.000 | 0.000 | 0.000 | 2.95 | 0.00 | |||
| 0085 | CABLE-NO. 14/1 PAIR | 04850 | LF | 1,200.00 | 1,200.000 | 0.000 | 0.000 | 4.27 | 0.00 | |||
| 0090 | LOOP SAW SLOT AND FILL | 04895 | LF | 185.00 | 185.000 | 0.000 | 0.000 | 12.50 | 0.00 | |||
| 0095 | INSTALL COORDINATING UNIT | 20390NS835 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0100 | INSTALL LED BEACON-12 IN | 20408ES835 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0105 | BORE AND JACK CONDUIT | 21543EN | LF | 45.00 | 45.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0110 | INSTALL SIGNAL PEDESTAL | 23222EC | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0115 | PVC CONDUIT-1 1/4 IN-SCHEDULE 80 | 24900EC | LF | 865.00 | 865.000 | 735.000 | 0.000 | 735.000 | 0.96 | 705.60 | 705.60 | |
| 0120 | PVC CONDUIT-2 IN-SCHEDULE 80 | 24901EC | LF | 350.00 | 350.000 | 260.000 | 0.000 | 260.000 | 1.48 | 384.80 | 384.80 | |
| 0125 | INSTALL SIGNAL CONTROLLER-TY ATC | 24908EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 6,767.20 | 0.00 | |||
| Project | 11118025W2601 | Fed/State Project Number | HSIP 9010(771) | Category | 0004 DEMOBILIZATION | |||||||
| 0130 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 1,400.00 | 0.00 | |||
| SUBTOT | $15,344.10 |
$15,344.100 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||